Rozbor hospodaření obce Krčmaň za rok 2011
Transkript
Rozbor hospodaření obce Krčmaň za rok 2011
Rorbo. hospodaieniobceKrimai ra .ok 20r r. R o z p o c c to b c e K r u r i u i r r ar o k 2 0 1 l . r,'cr'Si 7.063.337,00 Ki b'l pro.icdn6n a schr,,6len na zasediiniZastLr;rite lstva obcc Krcntan c l n cI ( r . 0 2 . 2 0 1.Ij a k or r r o r n a n r ( p i f i n r l , . . r , d , a.jirrn ). V prubbhuroktr br I uprar,'uran I{O na konccrruu -12.U.+9 .+02.03 castkr-r Kd. lJprar'cnv rozpoiclobcc Krcntariv rocc201 12.919.102,03 Kd CelkovepifjnrvobccKrcrnanv rocc201I 22.669.992,01 Ki Cclkover1,'deric obccKrcrlari\ rocc201I 1l .59| .235,27 K( /:!rJi.larln'biZny' uict obcc Krcnrern - z u s t a t c kf r n a r r c n i c hp r o s l i e c i k ur r o c c l0l I Zpracor,a.la: I I e l e n a P e l r o v i r 1.053.399 { ,K1i I\4gr'.Zclcnck.lanco i i j I i . I i . .[ i t ' . \ . 1 . \, , I ' :i , . , , i , , , ; . i , r , , i i . j ,. 1, 1 . , , : . : i ; ' I '' i , I ' V Krcnranidne 2.1.01.2012 Vvve5e,nolta [ricclrrfdcsku: V v r c \ S e nnoa c l e k t r o n i c k o u[ricc]nfclcskuclnc: S e ' i n r u t zo u i c c i n id e s k r : 2-+.01.l0tl 2-0 +I . 2 0 t 2 0 u . 0 22.0 l l ' ,f.\ i. ' i,;,'4 t :(,! :,, ''/.,, : ,'i'*1] ' 'r,, Pi[imv: OdPa 2 3r 0 2321 331.1 3399 36r3 3632 J O-) -) 3125 617 | 6 3l 0 eYistkay Ki,Pol I I I I c l a r zi p r ' ifn t u I r O z e z i r r . c i n . l l l 2 c l a nt , p i i i n r u l i O z c S V C ' I I l 3 r i a r iz p i f j n r L rI i O z k a p i t a l .\ , \ n o s L r I l2l dan t pii.furr_r I)o I:]I] DPH 1.}3-+ odr,oc11 za oclniti t.c /.1>l: 1 . i 3 7 p o p l a t c kz a l i k r i c l a i cki o n t . o c l p a c l u l . i 4 l p o p l a t c kz c p s L r I -i.+3 ltoplerlckz.auz.ftaLtfvcr..1-rr.oslranstvf I - l 6 l s p r a rn f p o p l a t k r 1:i I I dan z.ncnrovitosti '+ill l ncin'csticnf pr'i.iate< transl'crr'-scftanf licJu , , +llll n c i n . p i . t r a n s l ' e nz,a S R 'll 16 ostatnfneinr'.pi'i.iatc transl'crr ditskcrhr'isrc 1122 rrcinr'.pii.iatct lransl.crrocl kraiLr-opr. panrirtk' /+'lli irtr csticnf trunsl'crrSZIIr i.OV ltr,i.iatci 6 4 f l . 95l . U 0K c 1 1 1 . 5 9 7 .K2c6 6 i . 6 7 8 . 0 0K c 6 6 5 . t t 0 1 . 0K9c 1 . 5 3 5 . 8 ( 1 0K. 0c 0 26.21 5 . 0 0K c 236.03.+.K 0 0c n . 6 0 0 . 0K 0i 1 5 . 9 2 7 . 0K0d ).350.00 Kc . 1 3 0 . 5 6I01" K c 2 . 5 1 9 " 0K0c 1 2 7. 1 0 0 . 0 0 Kc 1 0 0 . 0 0 0 . 0K0. 54.000.00 Ki. t 7. 9 9 1. 0 0 0 . 0 K 0d 2132 piifntr z pronlijnru osr.ncniur -+0.000.00 itostf Ka 2 l I I p i f; n l 1z p o s k v t o r , ' dsnl ui 2 c ba r r r o b . - s t o c n c i 1 2 5 . 0 3 3 . 0K0c 2 11I p r 'ifm 1 z p o s k r rs. l u z c ba v r r o b . - k n i h o n ia r . r 0 0 . 0 0K a 2 3 1 - +p r ' i . j a nr cc k a p i r i r l . p i f s kpri r 5 2 9 . 1 0K a I l3l pifirlrr z prorllif lrrLtostat.ncnro\itosti-ncbr t.hOspocl.87.226.0 0 Ki Iil4 pii.jatel nckul-r.pif spir kr a nrihraclr I I .(X)0.00 Ka 2 l l 1 p i f j n t lz p o s k v t . sal .r r r . .p o h r . c b n i c t i f L t i 0 0 . 0K 0c 213l pifjntl z pron.ostat.r-rcr.r.ror itostf 1.00Ki 2321 pii.iate nckapitarl. pifspivkr,- IIKO-KOM g 1.097.50KC 2 1 1 1 p i f j n r l ' zp o s k r , l . s l L r a Ze r rbr o b k i r_ s p r i n , a 2 . 1 . + 0 . 0K0d 2l.l I piijnrl z prorrirjnrLr lrozcnrkLi 28.502.00 Kc 2 l . l i p r 'jfn r r z p r o n . o s l . n c nittoors t f I l . l 1 5 . 0 0K c 23)2 piijatclpo.jisrnct niihraclr,pojiSt"ovna 17.917.00Ka 23)1 pr'ijate{ nekapitirl.pr-fspo,kr 6.7.+0.00 Kc 2l.+1pifinrrz[rrokLi ]5.533.15Kd jnrl danovci pr-f pr-f c inrl nedarior pifjmy',kapirailovc pii.iate transl-er,,, 3 . ( r 5 - r . 5 i 9 . 1K6a - + 3 9 . 7 3 3 . 7K5 . 1 8 . 5 7 4 . 6 1 9 .K 0 c0 Vvdoie: OdPn 2212 2219 2221 2 3l 0 2321 1 1 l l J l l - ) . i 3l 4 3319 3326 3399 3119 . ) 1 1 1 J+ ',l 3121) i6l3 36iI 3(r32 icistkav Ki,Pol 5 l 6 9 n d k u po s t a r n f cshl u Z e b 2 2 . 8 0 0 . 0K0c 6121 pozemnfkonrunikacc proiekt.ci.kunrertace 1 5 6 . 0 0 0 .K0c0 5 1 9 3 r ,j d a i c n a d o p r a v nof b s l L r Z n o s t I 1 0 . 2 0 0 .K 0 0c 5 I 4l [rrokrvlasurf 4 . 4 3 1 . 5K6c .5169 rriik,p.st.1r-rfcrr sr,Zcb-pitrirr.cla 12.618.0 K0c .501 I nakr_rp ostatr.rfclt slu2cb_ i.t)V 21.701.00KC .501I ostarlni osobnfLrclaic 2 3 . 8 - + 3 .K0.0 :ili7 I)lII)t\4 2 3 . 0 t 3 8 .K0c0 5 l l 9 n a k u pr l a t c r - i i i l u 5 . 8 4 4 . 0K0a 5 l + I u r o k rr l a s t n f - t . - +13. 5 6K . :i l5 l studcnavoclir 6 2 1. 0 0K c :i I 5.+ elektrickir cncrsic 49.616.00 Kc :;162 slr_rZbr tclckontunikacf 1 8 0 . 0 K0d j;I(r-l n6.icnrr-rei . 1 .l c ) 4 " 0 0K c i; l6ti sluZbr,zpracur,anf c.lat .+56.00 Ka 5 1 6 9 n a k u po s t a t nc fh s l u i c b 1 2 7. 3 1 1 . 0 0K . 5 I 7l opra\'\,a uclrZor anf 5 . 11 2 . 0K0 c 5l 75 pohoStinf 3 . 3 2 0 . 0K0c 519l poskrtrutc 'ci'r'cstiirf pifspc'kr a ,iihraclr I t 1 . 0 0 0 .K 0 c0 6 ) 2 1 b u c l orr. h a l r. s t abr r . t ( r . 0 2 01.4( r. 9 1 Ka 5 I 7l uprorr: a uclrZur anl ]i.843.00 K c 5 . 1 2 1 ' c i ' r ' c s . t r a n s l . :.rbr c f ( l S \ / . I r ' c c ) f1.602.00 Ka 5 . 1 iI r c i r . p i fs p i r k r n f t c n i ' I ) () / , : K r i r r a n 37 0 . 0 0 0 . 0K0. 6 l 2 l b , d o rr . h a l ' a s t a r[ " x p * r . j c k t . r ,ci kr r k u ' c r r t a c c l l 3 . - + 1 7 .K 0 0c 5 t l 2I , s t a t n f. s o b r f r r c l i i j c c i r . k n i l i o * i c k c r 1 2 . 0 0 0 .K 0 0d 5l6tl sluZbrzltr.ucuvunf clat 9 3 . 6 0K a 5 - 1 3 9 ' c i r . p i f s p i rk r o s l a t . p r ' f s p i r ' . . r s a r r i z a c f ' r i.000.00 Kd 5 1 3 9 . i i k u p n r a t c r i i r uz a r e z i t o sktri J t L r ^ 1 . . + 7 . 1K. 0d0 5 I 6 9 n i i k u po s l a t . s l u i e b 1 0 . 0 0 0 .K 0 0. - 51 7 5 p o h o i t u t f 2 . 8 0 e , 0K0d 5 lL9-l r e\cr.rc clarr I._+()-+.00 Ka 5171 opra\,\'a uclr7ovanf 1 0 80 0 0 . 0K 0d 5 l 5 l s t u d e r rvaoi c l a- c f r k c r 1 t 8 . 0K 0i 5 15 i p l rn . + . 8 0 0 .K 0 0d 5l 5.+ clektr.ickzi cncrgic 7 . 9 0 0 . 0K0a 5 1(rI slu7brpoSt I t 0 . 0 0K e 519.+ r icnc clarr- Z.l 3 . t i 0 5 . 0K0c 5339 ne-ir'est.pr-fspei k' ostat.pifsp.orga,iztrcfnr--l-.1 5 00 0 0 . 0 K 0i 5 137 DI II)M - r'bLrckrr :i.f crcrskclh. tirrstc 264.720.00 Kc 5 1 6 9 n f k u po s t a t n i cshl r r 2 c b 3 0 7 . 2 8 0 . 00 K d (rI I1 bLrdor r'-lialr.sta'br p'o.ickt.cloku'rcrt,cc Il,kzrr 3 - + . 8 0 0 .K0i0 5l.i9 niikLrp rratcriiilu-nebytore(hospocliist'f l g e . r )K0 C 5 l5.l clcktrickitcrrergic 1e.907 .00Ka 5ltlc) nirkLrp ostatnich slu2cb (190.00 Kd 5154 elektrickd e'crgic rcic.jrc!os'itlcr-ri ( r 2 . 8 1 0 "K 0 .0. 5021 ostatnfosobnfvjda.ie- pohi.cbnictvf 1.800.0 K0d 51.5I studcnar,oda .+90.00 Kc 3632 3635 3721 3722 3 74 5 4359 55r2 61t2 6171 5 1 6 8 s l u Z b r z p r a c o l , a ncf J a t 5179 ostatnfnakLrpl- uzentnfplirnor,,irni 5 169 n6kupostat.slr-rzeb-sa b csr\ ' o z n c b e z . o d p a c l L r 5 1 6 9 ' a k , p o s 1 .s l u z e b -s b i r a .s ' o z k o ' r u r r a l . . c l p a c l u 6lr21 stavbr - nra.jetekkontc-jncr1, 501 1 plal zarnestnancc- prcrcc o r,,zhlcdobcc 5 0 2 1 o s t a t n fo s o b n fr , 1 . d a . j cc l o h o d r , 5 139 nakLrl-r rnatcriirlu 5 15(r pohonneiltrlotr u rnazirit 5167 slu2brSkolcnf 5 l 6 f l s l u Z b r z p r a c o r ' 6 r rcil a t . 5l ( r 9 n a k L r tcr t s t a t n f c shl u i c b 5 1 7 1 o p r a \\ , a u d r - Z u r , i n i 5 0 2 1 o s t a t n fo s o b n fl y c l a i c- s c n i o i i 5 l ( t t l s l u Z b r z p r - a c ui r n f c l a t . 51 6 9 n e i k u po s t a t n f c hs l u Z c b : 5 17 3 c e s t o v n c i ) I94 r'ccnclc-larv : \ 2 2 9 o s t a t . n e i r t v e s t i c tnrfa n s l - c r -1 . I S D II : t 0 2 3 o d r n e n r c l c n i i z a s t u p i t e l s t voab c f : ; l 6 7 s l L r Z bSl k o l c n f 5 l 6 8 s l u Z b r z p r a c o r , a nci l a t :il 73 ccstovncl 501 I platr zanlcstnanc[iv pl.ac.pontcrur : ; ( l l 1 o s t a t .o s o b n fr r c l n j c i ; 0 i 1 p u v i n n c ip o . j .s o c i i r l r h r fo z a b e z p c i c n f 5 ; 0 . 1 2p o r i n n c rp o . i .z c l r a v o t nhfo p o . j i i t c n f 5 0 . l f l p u r i n n c p o . j .l t a i r r a z o rc p o i i S t i r r f 5 I 3l ochrarrr-rei llollircll 5 l i 6 k r r i h r .u c c b n fp o r l L r c k r 5137 I)HDI\4 5 I 3 9 n d k u p r l i l t c r i dl u 5 15 1 s t u d e n 6r ' o d i t 5 15 - l e l e k t r i c k uc n c r g i c 5 l 6 l s l u Z b vp o S r 5 I 6 2 s l u Z b r t c l c k o ' r u n i k a c fa r a c l i o k o n r L r n i k a c f 5 l ( r 3 s l u Z b l p e n c Z n f c h[ r s t a v L r 5 l6-l nAjcnrnc 5 | 6 7 s l L r 2 b.r S k o l c n fa v z c l i l i i ri r n f 5 l 6 f l s l L r T b zr p r a c o v a n ci l a t 5 I69 niikr-rp o s l e r t n f cshl u Z c b 5 171 opril\,\ a LrclrZur iinf 5 I 7i cestornei 5 17 5 J r o h o S t i n f 5ll 9-l r dcr-rci clarr 5 ' i 2 9 o s t a tt.l e it l r ' .t r a l t sl - c n n c z is k . a p o c l o b nnr i u r g e r n i z a c i p r 5 i 2 I n c i r t r , c s t i i ntfr a n s l b i . ro b c f n - r 5i29 ostat.neinr,.trernsf-crr, \'ci..rozpoi.tLint 5 3 6 2 p l a t b l d a n i a p o p l a r k i rS I t 5l(r.l irhradv sankcf.iinvnt r.ozpoi.tr,rr-rr 7ti"00Kd I 1 000.00 K. l-t.+98.1 0 K., t 5 4 . 7 i 1 . 3K 0. . 4 8 . 0 0 0 . 0K0c 1 3 0 . 0 9 8 .K0c0 8 . 0 0 0 . 0K0d 2 9 16 . 0 0K c 9..+30.00 Ki 950.00Ka. t . t 6 1 . 0 0K a . 100.00Ka, 1 1 . 7 8 8 .K 0 i0 900.0K 0a 78.00Ka. I 9 0 . 0 0K ( 3 . 3 0 0 . 0K0c 6 t 0 . 0 0K . 5 0 0 . 0K 0d 1 9 2 . 0 0 0 "K0d0 1 . 1 9 0 .K 0 0a 6 . 5 5 2 . 0K0c 2 . 1 2 s . 0K0a 2 5 5 . 2 0 3 .K 00 c 2.22.7"00 Ka 10 l . e 4 3 . 0K0a 53. 9 0 3 . 0K0c 1 . 7 . + 9 .K0 c0 7 1 . 0 0K c 1.056.0 K0c 5 3 . 7 3 5 . 0K0. 4 6 . 1 0. 0 1 0K c 3 . 6 51. 0 0K d .+0.000.00 Kd 6 . 0 7 8 . 0K0c 3 7 . 5 9 9 . 5K6c 1 3 . ( r t i 0 .K0c0 5 6 9 . 0K 0c 1 2 . 3 1 0 .K0d0 2 . 9 9 4 " 0K0c 197.342f0 Kd 1 0. 76 5 . 2 0 Kc 3 . 2 2 9 " 4K0c 6.51.00 Ka I 7 9 0 . 0K 0c 5 . 9 0 7 . 0K0. 2 6 . 5 2 0 . 0K0c 1 3 . 1 3 2 .K0d0 5 . 0 2 9 . 0K0a 6 . 0 0 0 . 0K0d 6171 6310 6399 6402. (tI 21 5163 5j62 5362 5j61 - pro.ieklovii budovr'.star,'br, dokuntentace s l u Z b yp'c n d Z n i cuhs t a v i r plarbl cJani a poplatku DppO r , r a t k aD P I I [ r [ Jo b c i -r.ratkatransl-erti-v.lb1, flnancnf1'1,poiadali beZne'r'r,'da.ic kapitrilor etvj'dalc vvdaie celkem: .+.939.151.6-t Ka -16.530.-+86.91 Ka .l I .59I .235,27 Ki Zpracor, ala:[ lelenaPetror,ir d n c l - + . 0.I2 0 12 lr+4.000.00 Ka I 1 . 5 g 6 " 0K0c 53.659,00 Ka g . 3 0 9 . 3 g 3 . 0K0d 23.3g7.00Kd